Monthly Summary 8/1924

Revenues for Month      Expenditures for Month        
                
Total Revenue:$2,204,673     Total Expenditures:$1,661,679     Cash Flow:$542,994
                
Customer Loan Payments:$0     Customer Loan Defaults:$0     Customer Loan Balance:$0
Customer Loan Early Payoffs:$0     Customer Loans Funded:$0     Customer Loan Balance Change:$0
                
Vehicles Sales:$1,861,700     Total Materials:$744,230     Total Factory Cost:$1,237,190
Civilian Contracts:$0     Total Racing:$0      Factory Cost: $472,422
Military Contracts:$143,046     Furlough Costs:$581      Factory Labor: $20,538
Racing Income:$0            Outsourced Units:$0
                
Chassis Revenue:$0     Total RnD Cost:$0     Total Distribution Cost:$345,420
Engine Revenue:$108,089      RnD Cost:$0      Branch Costs: $298,419
Gears Revenue:$74,768      Engineer Labor:$0      Distribution Labor: $29,685
Designs Revenue:$0     Research Team Costs:$0      Total Transportation: $17,316
                
Sold Assets:$0     Purchased Assets:$0     Total Admin Cost:$47,561
OEM Parts Revenue:$16,592     Lobbying Costs:$0      Admin Operations: $23,505
Merchandise:$0     Warranties:$25,538      Admin Labor: $24,056
Bank Interest:$478     Construction:$0       
Sold Stocks:$0     Loan Repayments:$0     Total Marketing: $0
Dividend Revenues:$0     Credit Payment:$0     Marketing Costs:$0
       Bond Payment:$0     Marketing Labor:$0
       Unfunded Pensions:$473       
       Storage Costs:$4,916     One Time Expenses:$0
       Dividend Payout:$0     Total Taxes:$0


Vehicle Car TypeSalesProductionReservesMissed Sales
Vehicle Car TypeSalesProductionReservesMissed Sales
1922 Hamilton Motors R-600Roadster110105170
1922 Hamilton Motors P-500Phaeton550550090
1922 Hamilton Motors S-500Sedan15015007
1922 Hamilton Motors T-500Touring1201201770
1922 Hamilton Motors C-500Coupe7070012
1922 Hamilton Motors FS-500Full Sized Sedan707008
1922 Hamilton Motors V-250Van115115013
1922 Hamilton Motors F-150Pickup Truck707004
1923 Hamilton Motors F-250Pickup Truck7070110


◂ Previous Month